Estate of Jensen v. Comm'r
Opinion
Decision will be entered under
VASQUEZ,
Some of the facts have been stipulated and are so found. We incorporate by this reference the stipulation of facts and the attached exhibits.
Decedent was a resident of New York when she died on July 31, 2005. When the petition was filed, Virginia E. Maurer (executrix) resided in New York.
In February 2003 decedent created the Marie J. Jensen Revocable Trust, a revocable trust (the trust), and appointed herself trustee. As of decedent's death, the corpus of the trust included 164 shares of common stock in Wa-Klo, 2 a closely held C corporation incorporated in 1956 under New Hampshire law.
As of the date of decedent's death Wa-Klo's principal asset was a 94-acre waterfront parcel of real estate that extended across the city lines of Jaffrey and Dublin, New Hampshire. The improvements *218 to the real estate include state-of-the-art facilities such as playing fields, an indoor gymnasium, a horse stable, a dining hall, cottages, and bunkhouses. Wa-Klo operates a summer camp for girls, Camp Wa-Klo, on the real estate.
The estate hired MWE, see The adjusted book value method is based on the inherent assumption that the assets will be liquidated, which automatically gives rise to a tax liability predicated upon the built-in capital gains that result from appreciation in the assets. This was clearly recognized *219 in the decision of the United States Court of Appeals for the Fifth Circuit in the case of the
MWE did not use any income methods to value the estate's interest in *221 Wa-Klo because it concluded that: (1) Wa-Klo did not generate substantial cashflows from its operation of Camp Wa-Klo; (2) the best use of Wa-Klo could be derived from a sale of its assets because its operating performance declined in fiscal years 2004 and 2005 and because the "profitability benchmark" for summer camps with revenues below $1 million was only 5.3 percent; (3) Wa-Klo's value was driven by the appreciated value of its assets; and (4) the estate's 82-percent interest in Wa-Klo was a controlling interest.
MWE did not use any market methods to value the estate's 82-percent interest in Wa-Klo because it concluded that: (1) Wa-Klo owned a specific asset, appreciated real estate, that had a specific appraised value; and (2) the market method was incorporated into Whitney Associates' appraisal of the real estate.
As of the date of decedent's death, neither a sale or liquidation of Wa-Klo nor a sale of its assets was imminent or planned. There is no evidence in the record of any arm's-length sale of Wa-Klo's common stock near the date of decedent's death.
The executrix filed a Form 706, United States Estate (and Generation-Skipping Transfer) Tax Return. The executrix initially reported *222 a value of $2,600,000 for the estate's 82-percent interest in Wa-Klo (after discounts for lack of marketability and built-in LTCG tax) based on MWE's appraisal. The executrix filed an amended Form 706 and reduced the value of the estate's interest in Wa-Klo to $2,554,317, reporting a total taxable estate of $4,296,449 and a Federal estate tax liability of $1,306,736.
Respondent examined the amended Form 706 and determined a value of $3,268,465 for the estate's interest in Wa-Klo (after a discount for lack of marketability of 5 percent and a discount of $250,042 6 for built-in LTCG tax). He determined the estate tax deficiency of $333,244.59 and sent the executrix a notice of deficiency.
Respondent's expert, KTS, like the estate's expert, used a cost method to value the estate's interest in Wa-Klo. Using the financial statements prepared by MWE, KTS also calculated Wa-Klo's net asset value at $4,243,969 (before discounts for lack of marketability and built-in LTCG tax).
KTS then analyzed data for other investments that have exposure to built-in capital gains to determine the *223 discount for the built-in LTCG tax. Specifically, KTS undertook to measure the amount by which the built-in LTCG tax exposure of each of six closed-end funds 7*224 depressed the value of the closed-end funds in relation to their net asset values. As shown in the table
KTS also compared closed-end funds that primarily hold real estate investments with those that hold non-real-estate financial securities. As shown in the table
KTS divided the $2,800,000 value of Wa-Klo's real estate and its improvements (net of basis) by Wa-Klo's $4,243,969 net asset value and *225 concluded that 66 percent of that net asset value was subject to tax at the corporate and shareholder levels. KTS concluded that with a built-in capital gain equal to 66 percent of Wa-Klo's net asset value, a discount would be considered by a prudent willing buyer. KTS opined that since it could not find, from its examination of the closed-end funds listed
KTS found that the portion of Wa-Klo's exposure to built-in LTCG tax in excess of 41.5 percent of net asset value was 24.5 percent (66% - 41.5%). KTS multiplied 24.5 percent by Wa-Klo's $4,243,969 net asset value for a total of $1,039,772. KTS applied a combined State and Federal tax rate of 40 percent and calculated a combined tax liability of $415,909 (40% x $1,039,772), which *226 it concluded was 9.8 percent of Wa-Klo's $4,243,969 net asset value ($415,909 / $4,243,969).
KTS concluded that the estate was entitled to a discount of 10 percent (i.e., $424,397, about 45 percent of the built-in LTCG tax). KTS reasoned that a 10-percent discount was supported by the fact that the difference in the mean or average discount between closed-end funds with investments in real estate and those with investments in marketable securities was 8.7 percent (14.8% - 6.1%) or 9 percent rounded. See
KTS also opined in its report that generally there are methods to avoid paying the built-in LTCG tax by engaging in a
At trial, KTS discovered that the adjusted balance sheet prepared by MWE incorrectly listed the restated value for the land, buildings, and salvage value of the equipment as $3,776,793 whereas the correct value was $3,305,000. See
As a general rule, a notice of deficiency is entitled to a presumption of correctness, and the taxpayer bears the burden of proving the Commissioner's deficiency determinations incorrect.
Our conclusions are based on a preponderance of the evidence, and thus the allocation of the burden of proof is immaterial. See
Property includable in the value of a decedent's gross estate is to be valued as of the date of the decedent's death.
Each party relies on an expert opinion to determine the discount for built-in LTCG tax that the estate is entitled to. In deciding valuation cases, courts often look to the opinions of expert witnesses. We evaluate expert opinions in the light of all the evidence in the record, and we are not bound by the opinion of any expert witness.
The estate raises the following arguments against respondent's valuation. First, the estate argues that it is entitled to a 100-percent discount (i.e., $1,133,283), or something very close thereto, for the built-in LTCG tax pursuant to the Court of Appeals for the Second Circuit's decision in
The
Subsequently, the Court of Appeals for the Second Circuit held that a discount for built-in capital gains tax was allowable. See Where there is a relatively sizable number of potential buyers who can avoid or defer the tax, the fair market value of the shares might well approach the pre-tax market value of the real estate. Potential buyers who could avoid or defer the tax would compete to purchase the shares, albeit in a market that would include similar real estate that was not owned by a corporation. However, where the number of potential buyers who can avoid or defer the tax is small, the fair market value of the shares might be only slightly above the value of the real estate net of taxes. In any event,
As stated
Respondent, on the other hand, asserts that the estate's position is inconsistent with
We decline to speculate as to how the Court of Appeals for the Second Circuit may hold in the future. See
As stated
Under the facts of this case, we agree and do not believe that the closed-end funds are comparable to the estate's interest in Wa-Klo. First, Wa-Klo operates a summer day camp, and its assets consist mainly of the single parcel of real estate, its related improvements, and equipment. See
Respondent, on the basis of his expert's report and testimony, argues that the discount for Wa-Klo's built-in LTCG tax is significantly less than $1,133,283 (or 100 percent) since there are, according to respondent, numerous methods by which potential buyers of the estate's Wa-Klo stock could avoid or defer the tax.
The suggested methods can at best only defer the recognition of the built-in LTCG tax, which we think a hypothetical seller and buyer would consider in their negotiations. See
In short, we are not convinced that any viable method for avoidance of the built-in LTCG tax exists for a hypothetical buyer of the estate's Wa-Klo stock. Thus, we do not think that the discount *239 for the built-in LTCG tax is significantly reduced as respondent argues.
As stated
As also stated
After taking into account the future values of $7,563,660.44 and $11,692,152.92 and the estimated tax basis of $500,000, we have calculated long-term capital gains of $7,063,660.44 and $11,192,152.92, respectively. *243 See
The parties have represented that the combined Federal and State tax rate is 40 percent. Applying a 40-percent tax rate to the long-term capital gains of $7,063,660.44 and $11,192,152.92, we have determined tax liabilities of $2,825,464.18, and $4,476,861.17, respectively.
Applying discount rates of 5 and 7.725 percent compounded annually over 17 years to the built-in LTCG tax liabilities of $2,825,464.18 and $4,476,861.17, we have determined present values 24 (or discounts) for those built-in LTCG tax liabilities of $1,232,740.66 and $1,263,551.88, respectively. 25 See
As stated
On the basis of the range of values we and the parties have calculated, we accept the *244 estate's value for the built-in LTCG tax discount of $1,133,283 because although not precise, it is within the range of values that may be derived from the evidence (and the estate did not argue for a greater amount). 26 See
To reflect the foregoing,
Footnotes
1. The parties stipulated pursuant to
Rule 91 that Wa-Klo's net asset value was $4,243,969. Respondent's expert, Klaris, Thomson, & Schroeder, Inc. (KTS), discovered that the estate's expert, Margolin, Winer, & Evens LLP (MWE), overstated Wa-Klo's net asset value by $471,793. The parties on brief agree that $3,772,176 is the correct value, which we accept.2. The shares of Wa-Klo were held as follows: (1) The trust—164 shares (82-percent interest); (2) Ina Fletcher—18 shares (9-percent interest); and (3) Kathleen Cocoman—18 shares (9-percent interest).↩
3. Generally, three kinds of valuation methods are used to determine the fair market value (FMV) of stock in a closely held corporation: (1) The market method; (2) the income method; and (3) the cost method. See
;Estate of Noble v. Commissioner , T.C. Memo. 2005-2 . The adjusted book value method is a variation of the cost method that restates the assets and liabilities of a company to their FMV as of the valuation date and reduces the restated FMV of the assets by the restated value of the liabilities in order to determine the company's net worth. SeeEstate of Borgatello v. Commissioner , T.C. Memo. 2000-264 ;Julian v. Julian , No. 1892-VCP, 2010 Del. Ch. LEXIS 56 at *7 n.13 (Del Ch. Mar. 22, 2010) .Shooltz v. Shooltz , 27 Va. App. 264, 498 S.E.2d 437, 443↩ (Va. Ct. App. 1998)4. MWE based its valuation on the following:
Assets Book value Restated value Cash $934,973 $934,973 Salary advances 22,932 22,932 Federal prepaid tax 27,032 27,032 State prepaid tax 10,047 10,047 Real estate, buildings, and other depreciable assets 471,793 1 3,776,793 Total 1,466,777 4,771,777 Liabilities Payroll tax payable $2,808 $2,808 Accrued liabilities -0- 525,000 Total 2,808 527,808 Equity $1,463,969 $4,243,969 1$3,300,000 (restated FMV of the real estate and improvements based on appraisal by Whitney Associates) † $5,000 (estimated salvage value of equipment) † $471,793 (MWE math error, see
supra↩ note 1). MWE relied on Whitney Associates' appraisal of the real estate and its improvements. Whitney Associates is a residential and commercial real estate appraiser. The estate hired Whitney Associates to appraise the real estate and its improvements. Whitney Associates employed a cost method and a market method. Under the cost method it calculated a value of $3,600,000; under the market method it calculated a value of $3 million. Whitney Associates reconciled the two values on the basis of a number of factors and calculated a final value of $3,300,000. Whitney Associates did not use an income method because it concluded that it was unreliable and not an applicable method for the purpose of the appraisal.5. $3,300,000 (FMV real estate) - $500,000 (estimated tax basis) x 34% (tax rate) † $13,000 (tax increase for income over $100,000). The estate on brief now asserts that it is entitled to a discount of $1,133,283 for State and Federal tax.↩
6. There is no evidence in the record as to how respondent determined the $250,042 discount for built-in LTCG tax.↩
7. A closed-end fund is a type of investment company with the following characteristics: (1) Not continuously offered; (2) secondary market pricing; (3) not redeemable; (4) trading during the day; and (5) greater illiquidity. See Moriarty & McNeily, Closed-End Mutual Funds, 19 Reg. Fin. Pl. § 3:422 (May 2010).
8. KTS' analysis was based on the following six closed-end funds:
Percent Net unrealized asset Stock Percent investment Fund value price difference appreciation↩ Adams Express 15.49 13.29 -14.20 25.8 Gabelli Equity Trust 8.83 9.07 .72 26.2 General American Investors 39.32 34.18 -13.10 41.5 Liberty All-Star Equities 9.06 9.5 4.90 13.8 Royce Value Trust 19.02 20.15 5.90 36.7 Tri-Continental Corp. 22.02 18.46 16.20 10.7 9. KTS calculated the following range of values:
Percent discount Specialized equity from net asset Specialized funds holding real value equity funds estate↩ Minimum -16.0 -16.8 Mean -6.1 -14.8 Median -8.9 -15.2 Maximum 32.5 -10.8 Fund count 30 11 10. Valuation is a factual determination, and the trier of fact must weigh all relevant evidence and draw appropriate inferences.
.Estate of Deputy v. Commissioner , T.C. Memo. 2003-176↩11. Under the
Golsen rule, we follow the law of the circuit in which the case is appealable, here the Second Circuit. See , affd.Golsen v. Commissioner , 54 T.C. 742 (1970)445 F.2d 985↩ (10th Cir. 1971) .12. The
General Utilities doctrine originated in .General Utils. & Operating Co. v. Helvering, 296 U.S. 200, 56 S. Ct. 185, 80 L. Ed. 154, 1936-1 C.B. 214↩ (1935) 13. Since
, we have frequently applied a present-value approach based on all the facts and circumstances in subsequent valuation cases to determine the taxpayer's discount for the built-in LTCG tax liability. SeeEstate of Davis v. Commissioner , 110 T.C. 530 (1998) ;Estate of Litchfield v. Commissioner , T.C. Memo. 2009-21 , vacatedEstate of Jelke v. Commissioner , T.C. Memo. 2005-131507 F.3d 1317 (11th Cir. 2007) ; ;Estate of Borgatello v. Commissioner , T.C. Memo. 2000-264 , revd.Estate of Dunn v. Commissioner , T.C. Memo. 2000-12301 F.3d 339 (5th Cir. 2002) ; , vacatedEstate of Jameson v. Commissioner , T.C. Memo. 1999-43267 F.3d 366↩ (5th Cir. 2001) . In the latter cases, we have projected the tax liability into future years, in some cases allowing for appreciation of the assets, and discounted the built-in LTCG tax liability to its present value as of the valuation date.14. The Court of Appeals for the Second Circuit, however, did not prescribe the method to calculate the discount.
15. Indeed, the closed-end funds that KTS selected invested in various business sectors including energy, healthcare, and utilities.↩
16. For information about closed-end funds generally see "The Closed-End Fund Market, 2009", ICI Research Fundamentals, Vol. 19, No. 4 (2010), available at
http://www.ici.org/pdf/fm-v19n4.pdf; Closed-End Fund Types and Strategies, CEFConnect.com, available athttp://www.cefconnect.com/Education/TypesStrategiesCEF.aspx , and Charles, Wortz, & Kemler, "Closed-End Funds 101", Equity Research, June 30, 2009, available athttp://www.closed-endfunds.com/_/docs/content/Learn/ResearchArtic les/CEF101_0630.pdf?time=20100707100637.17. For the definition of a real estate investment trust see
sec. 856↩ .18. For example, electing S corporation status would require the unanimous consent of Wa-Klo's shareholders, and the impact of
sec. 469 or1374 might affect the decision to convert Wa-Klo from C to S corporation status. See , vacatingEisenberg v. Commissioner , 155 F.3d 50, 56 (2d Cir. 1988)T.C. Memo. 1997-483 ; .Estate of Jameson v. Commissioner , T.C. Memo. 1999-43Sec. 1031 would require both a willing exchanger and availability of property of the same nature and character. See ;Fredericks v. Commissioner , T.C. Memo. 1994-27 ;Greene v. Commissioner , T.C. Memo. 1991-403sec. 1.1031(a)-1(b), Income Tax Regs. ; see also .C. Bean Lumber Transp., Inc. v. United States , 68 F. Supp. 2d 1055, 1058-1059↩ (W.D. Ark. 1999)19. We agree with both experts that a cost method rather than an income method or a market method should be used to determine the value of the estate's interest in Wa-Klo. See
Rev. Rul. 59-60 , sec. 5,1959-1 C.B. 237↩, 242-243 ("The value of the stock of a closely held investment or real estate holding company * * * is closely related to the value of the assets underlying the stock. For companies of this type the appraiser should determine the fair market values of the assets of the company.").20. This amount is based on the formula FV = P(1†r)y where P is the principal, r is the rate of interest, and y is the compound period in years. See, e.g.,
.Hall v. Birchfield , 718 S.W.2d 313, 340 (Tex. App. 1986)We also note that neither expert discussed the amount of the built-in LTCG tax, if any, attributable to the $5,000 of equipment; thus, we do not do so either.↩
21. Whitney Associates applied a 5-percent appreciation rate in its sale comparison analysis.↩
22. We have calculated an average 7.725-percent pretax return of income based on the data provided by MWE using the following: 7.8% (2001) † 9.3% (2002) † 8.8% (2003) † 5.0% (2004). We did not include as outliers the 1.6- and the 63.3-percent figures for 2005.
23. We have calculated an average useful or depreciable life remaining in the real estate and its related improvements of 16.6 years, which we have rounded up to 17 years, using the depreciation figures estimated by Whitney Associates in its cost method and allowing zero as the depreciation allowance for the real estate. See
(applying a 1.75-percent capitalization rate and a 24-percent discount rate based on the evidence in the record). Neither party introduced evidence of a turnover period. We therefore use 17 years as a proxy for the turnover rate on the theory that an asset would be retired once its useful life is exhausted. SeeEstate of Borgatello v. Commissioner , T.C. Memo. 2000-264 (accepting expert's estimated annual turnover or sale rates for the assets);Estate of Litchfield v. Commissioner , T.C. Memo. 2009-21 (assuming a 10-year holding period). We apply it to the real estate and its related improvements because neither party has provided evidence allocating the $3,300,000 value among the real estate and its related improvements, evidence allocating the estimated tax basis of $500,000 among the real estate and its related improvements, or evidence allocating the built-in LTCG tax among the real estate and its related improvements. Cf.Estate of Borgatello v. Commissioner ,supra n.10 (Court would not allocate gain among the real estate and the house because the parties did not provide evidence to allow for an allocation).Gates v. Commissioner , 135 T.C. , ,2010 U.S. Tax Ct. LEXIS 18 at * 28 n.18(2010)Property/improvement Depreciable years Grandpa's House 15 Boy's Dorm 20 Maintenance Garage 15 All Inn 15 Chatter Box 20 Cracker Barrel 25 Sleepy Hollow 15 Round Up 25 Pill Box 25 Chez 15 Chez Chenet 2 Candy Shack 25 Archery 25 Rifle Range 25 Stables 25 Mouse Trap 15 Danson 15 Hilltop 15 Tippit 15 Bobbin 15 Arrowhead 15 Shower House 25 Somewhere 15 All Out 15 Pop Out 15 Wayside 15 Jenn-Klo 15 Sideout 15 Wayout 20 Far Out 20 Driftwood 20 Roy's Kitchen 3 Bike Barn 20 Work Out 3 Real estate -0- Total 583 583 (total depreciable years) / 35 (total properties) = 16.7.↩
24. These values are based on the formula Present Value = Future Value / (1 † r)n↩ where n is the compound period in years and r is the interest rate.
25. We note that the estate's share of that discount is 82 percent.↩
26. Applying a compound period of zero (assuming an immediate sale of the assets), with either interest rate the present value of the built-in LTCG is $1,200,000.↩
Case-law data current through December 31, 2025. Source: CourtListener bulk data.